AIR FactbookJP

The stock comparison bible | AIR Factbook

The stock comparison bible

Line up listed companies side by side to build your thesis

Start from Core — larger companies that look relatively inexpensive

Pick a lens, then narrow by size, sector, PER, PBR, or EV/EBITDA range. The card stream stays the same.

Full universe — same scrolling card stream as before Median / P25 / P75 cards appear above the list.

Size
Sector
PER〜× (forward)
PBR〜× (trailing)
EV/EBITDA〜× (trailing)
More links & notes

US Factbook

Free signup (watch sync & weekly digest) — optional (watch sync / weekly digest)

Yellow cells meet these thresholds: sales growth ≥20% / gross margin ≥70% / SG&A ratio ≤10% / operating margin ≥20% / Rule of 40 ≥40% / sales efficiency ≥150% / PSR ≤ Rule of 40×7 / PGPR ≤ Rule of 40×10 / PER ≤ sales growth×100 / PBR ≤ operating margin×10 / net cash ≥50% of market cap / EV/EBITDA ≤5x.

—Mkt cap ¥21.0bn · Employees 715 · Mkt/emp ¥36m · Sales/emp ¥41m

Listed median

全上場 3,710社・横断中央値（期末は銘柄ごと）
FYFY-2N3,704Prior FYN3,707Current FYN3,575
Sales¥29.1bn¥30.8bn¥34.3bn
Sales YoY8.4%5.8%11.4%
GP¥8.0bn¥8.5bn—
GPM29.5%30.1%—
SG&A¥5.7bn¥6.0bn—
SG&A%22.1%22.3%—
OP¥1.8bn¥2.0bn¥2.1bn
OPM6.2%6.5%6.5%
Net¥1.2bn¥1.4bn¥1.6bn
PSR0.89x0.83x0.74x
PGPR2.9x2.7x—
PER16.9x15.1x14.8x
PBR1.36x1.29x—
NC/mcap8.0%8.0%—
EV/EBITDA8.0x7.4x—
Rule of 4014.6%12.3%17.9%
Sales eff.—183.9%—

Rule of 40 = revenue growth + operating margin. Sales efficiency = Δgross profit ÷ ΔSG&A (only when SG&A rises).

Note: Cross-sectional medians (sample n differs by period; column N is companies with sales, OP, or NI). The current-FY column uses only companies with guidance (no fill from prior-year actuals). Rule of 40 is the median of (growth+margin), not median(growth)+median(margin). Gross margin uses 0–100% with revenue consistency. Net cash is vs market cap (excludes banks and |NC|>20× mcap). Sales efficiency uses |value|≤500% only. Absolute PL ¥ figures are level medians (skewed). Multiples use latest market cap over each period’s earnings.

—Mkt cap ¥104bn · Employees 2,315 · Mkt/emp ¥75m · Sales/emp ¥70m

Listed P75 (top-quartile threshold)

全上場 3,710社・横断P75（期末は銘柄ごと）
FYFY-2N3,704Prior FYN3,707Current FYN3,575
Sales¥111bn¥118bn¥125bn
Sales YoY6.4%5.8%6.0%
GP¥27.3bn¥29.4bn—
GPM46.1%45.8%—
SG&A¥19.5bn¥20.4bn—
SG&A%36.8%36.5%—
OP¥8.0bn¥8.8bn¥8.7bn
OPM11.2%11.4%11.0%
Net¥5.7bn¥6.1bn¥7.1bn
PSR1.74x1.63x1.39x
PGPR5.0x4.6x—
PER26.4x22.9x22.1x
PBR2.49x2.26x—
NC/mcap27.0%27.0%—
EV/EBITDA12.7x11.3x—
Rule of 4017.6%17.2%17.0%
Sales eff.—230.8%—

Rule of 40 = revenue growth + operating margin. Sales efficiency = Δgross profit ÷ ΔSG&A (only when SG&A rises).

Note: Cross-sectional P75 (sample n differs by period; column N is companies with sales, OP, or NI). The current-FY column uses only companies with guidance (no fill from prior-year actuals). Rule of 40 is P75 of (growth+margin), not P75(growth)+P75(margin). Net cash is vs market cap; sales efficiency uses |value|≤500%. Same gross-margin filters as the median card.

—Mkt cap ¥6.3bn · Employees 238 · Mkt/emp ¥17m · Sales/emp ¥25m

Listed P25 (bottom-quartile threshold)

全上場 3,710社・横断P25（期末は銘柄ごと）
FYFY-2N3,704Prior FYN3,707Current FYN3,575
Sales¥8.1bn¥8.7bn¥9.8bn
Sales YoY8.3%7.3%12.9%
GP¥2.6bn¥2.8bn—
GPM20.1%20.3%—
SG&A¥2.0bn¥2.1bn—
SG&A%13.6%13.7%—
OP¥363m¥428m¥564m
OPM2.8%3.0%3.6%
Net¥256m¥295m¥401m
PSR0.45x0.43x0.40x
PGPR1.7x1.6x—
PER11.6x10.6x11.0x
PBR0.86x0.81x—
NC/mcap-18.0%-19.0%—
EV/EBITDA5.1x4.9x—
Rule of 4011.1%10.3%16.5%
Sales eff.—163.7%—

Rule of 40 = revenue growth + operating margin. Sales efficiency = Δgross profit ÷ ΔSG&A (only when SG&A rises).

Note: Cross-sectional P25 (sample n differs by period; column N is companies with sales, OP, or NI). The current-FY column uses only companies with guidance (no fill from prior-year actuals). Rule of 40 is P25 of (growth+margin), not P25(growth)+P25(margin). Net cash is vs market cap; sales efficiency uses |value|≤500%. Same gross-margin filters as the median card.