KNF株価 $79.00 · 時価総額 $4.5bn
Knife River Corporation
Mining & Quarrying of Nonmetallic Minerals (No Fuels)骨材を基盤に建設資材製造と舗装土木工事を垂直統合で展開し公共民間顧客に提供する
| 期 | 21/12 | 22/12 | 23/12 |
|---|---|---|---|
| 売上 | $2.2bn | $2.5bn | $2.8bn |
| 成長率 | — | 13.7% | 11.7% |
| 総利益 | $347m | $361m | $539m |
| 総利益率 | 15.6% | 14.2% | 19.0% |
| 販管費 | $156m | $167m | $243m |
| 販管費率 | 7.0% | 6.6% | 8.6% |
| 営利 | $191m | $194m | $296m |
| 営利率 | 8.6% | 7.7% | 10.5% |
| 純利益 | $130m | $116m | $183m |
| PSR | 2.01x | 1.76x | 1.58x |
| PGPR | 12.9x | 12.4x | 8.3x |
| PER | 34.4x | 38.5x | 24.4x |
| PBR | 4.69x | 4.35x | 3.53x |
| ネットキャッシュ | — | — | $-462m |
| EV/EBITDA | 15.3x | 14.3x | 11.7x |
| Rule of 40 | — | 21.4% | 22.2% |
| セールス効率 | — | 129.9% | 234.4% |
※Rule of 40は売上成長率+営業利益率、セールス効率は売上総利益増加÷販管費増加(販管費増のときのみ)
